County Profile for Litchfield - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 0
Total Cost Reports Filed in 2021 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,260,350 Total Charges 589,315,187
Fixed Assets 88,654,613 Contract Allowance 382,492,997
Other Assets 72,731,335 Operating Revenue 206,822,190
Total Assets 199,646,298 Operating Expenses 234,927,474
Current Liabilities 46,825,065 Operating Margin -28,105,284
Long Term Liabilities 76,761,279 Other Income 28,477,065
Total Equity 76,059,954 Other Expense 0
Total Liabilities and Equity 199,646,298 Net Profit or Loss 371,781

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,245 Revenue per Bed $1,509,651 Revenue per Person $206,822,190
Net Margin per Discharge ($3,974) Net Margin per Bed ($205,148) Net Margin per Person ($28,105,284)
Net Profit per Discharge $53 Net Profit per Bed $2,714 Net Profit per Person $371,781
Net Fixed Assets per Discharge $12,536 Net Fixed Assets per Bed $647,114 Net Fixed Assets per Bed $88,654,613
Long Term Debt per Discharge $10,854 Long Term Debt per Bed $560,301 Long Term Debt per Person $76,761,279
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 775 Net Fixed Assets 703 Population Estimate 3,145
Total Revenue 707 Long Term Liabilities 513 Total Patient Discharges 671
Net Margin 3,018 Total Patient Beds 734
Net Profit or Loss 2,062

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,004,374 82,175,258 0.4381
31 Intensive Care Unit 9,743,645 13,824,128 0.7048
32 Coronary Care Unit 0 0
43 Nursery 1,404,509 2,815,295 0.4989
44 Skilled Nursing Care 0 0
50 Operating Room 15,676,394 42,396,693 0.3698
51 Recovery Room 2,063,758 2,445,936 0.8437
52 Labor and Delivery Room 2,508,036 2,392,689 1.0482

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,746,330 13 Nursing Administration 2,569,756
02,03 Captial Related - Movable Equipment 7,192,012 14 Central Services and Supply 622,191
04 Employee Benefits 25,902,235 15 Pharmacy 935,831
05 Administrative and General 26,797,280 16 Medical Records and Medical Library 246,846
06 Maintenance and Repairs -95 17 Social Services 1,273,435
07 Operation of Plant 8,376,759 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,847,290 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,208,392 20,21,22,23 Education Programs 35,696
Total General Service Cost Centers 85,753,958

County Profile for Litchfield - 2021